1366 W 87th St, Cleveland, OH 44102 The Numbers Purchase Price: $45,000 Rehab Budget: $3,000 ARV: $75,000 Loan Amount: $52,500 LTV (Loan To Value) 70% Expected Profit: $22,500 Repeat Borrower [Y/N] Y This 1,810 sq. ft. duplex has 5 bedrooms and 2 bathrooms. It was built in 1910.